[
{
"Date": "2023-09-30",
"Treasury Shares Number": 0.0,
"Ordinary Shares Number": 54607095.0,
"Share Issued": 54607095.0,
"Net Debt": 142749000.0,
"Total Debt": 252352000.0,
"Tangible Book Value": 194654000.0,
"Invested Capital": 539396000.0,
"Working Capital": 236599000.0,
"Net Tangible Assets": 194654000.0,
"Common Stock Equity": 287044000.0,
"Total Capitalization": 515493000.0,
"Total Equity Gross Minority Interest": 357411000.0,
"Minority Interest": 70367000.0,
"Stockholders Equity": 287044000.0,
"Other Equity Interest": 179970000.0,
"Gains Losses Not Affecting Retained Earnings": -10705000.0,
"Other Equity Adjustments": -10705000.0,
"Retained Earnings": -272318000.0,
"Capital Stock": 390097000.0,
"Common Stock": 390097000.0,
"Total Liabilities Net Minority Interest": 493535000.0,
"Total Non Current Liabilities Net Minority Interest": 241798000.0,
"Non Current Deferred Liabilities": 13349000.0,
"Non Current Deferred Taxes Liabilities": 13349000.0,
"Long Term Debt And Capital Lease Obligation": 228449000.0,
"Long Term Debt": 228449000.0,
"Current Liabilities": 251737000.0,
"Current Deferred Liabilities": 66272000.0,
"Current Deferred Revenue": 66272000.0,
"Current Debt And Capital Lease Obligation": 23903000.0,
"Current Debt": 23903000.0,
"Line Of Credit": 23903000.0,
"Payables And Accrued Expenses": 161562000.0,
"Current Accrued Expenses": 123863000.0,
"Payables": 37699000.0,
"Accounts Payable": 37699000.0,
"Total Assets": 850946000.0,
"Total Non Current Assets": 362610000.0,
"Other Non Current Assets": 20119000.0,
"Non Current Deferred Assets": 11961000.0,
"Non Current Deferred Taxes Assets": 11961000.0,
"Financial Assets": null,
"Investments And Advances": 0.0,
"Other Investments": null,
"Investmentin Financial Assets": 0.0,
"Available For Sale Securities": null,
"Goodwill And Other Intangible Assets": 92390000.0,
"Other Intangible Assets": 39575000.0,
"Goodwill": 52815000.0,
"Net PPE": 238140000.0,
"Accumulated Depreciation": null,
"Gross PPE": null,
"Leases": null,
"Construction In Progress": null,
"Other Properties": null,
"Machinery Furniture Equipment": null,
"Buildings And Improvements": null,
"Land And Improvements": null,
"Properties": null,
"Current Assets": 488336000.0,
"Prepaid Assets": 13042000.0,
"Inventory": 45365000.0,
"Finished Goods": 6101000.0,
"Work In Process": 2708000.0,
"Raw Materials": 36556000.0,
"Receivables": 320326000.0,
"Other Receivables": 59042000.0,
"Accounts Receivable": 261284000.0,
"Allowance For Doubtful Accounts Receivable": -10751000.0,
"Gross Accounts Receivable": 272035000.0,
"Cash Cash Equivalents And Short Term Investments": 109603000.0,
"Cash And Cash Equivalents": 109603000.0
},
{
"Date": "2023-06-30",
"Treasury Shares Number": null,
"Ordinary Shares Number": 54620083.0,
"Share Issued": 54620083.0,
"Net Debt": 160775000.0,
"Total Debt": 256041000.0,
"Tangible Book Value": 175851000.0,
"Invested Capital": 526755000.0,
"Working Capital": 216993000.0,
"Net Tangible Assets": 175851000.0,
"Common Stock Equity": 270714000.0,
"Total Capitalization": 498753000.0,
"Total Equity Gross Minority Interest": 337613000.0,
"Minority Interest": 66899000.0,
"Stockholders Equity": 270714000.0,
"Other Equity Interest": 175374000.0,
"Gains Losses Not Affecting Retained Earnings": -10690000.0,
"Other Equity Adjustments": -10690000.0,
"Retained Earnings": -284208000.0,
"Capital Stock": 390238000.0,
"Common Stock": 390238000.0,
"Total Liabilities Net Minority Interest": 478093000.0,
"Total Non Current Liabilities Net Minority Interest": 241626000.0,
"Non Current Deferred Liabilities": 13587000.0,
"Non Current Deferred Taxes Liabilities": 13587000.0,
"Long Term Debt And Capital Lease Obligation": 228039000.0,
"Long Term Debt": 228039000.0,
"Current Liabilities": 236467000.0,
"Current Deferred Liabilities": 67715000.0,
"Current Deferred Revenue": 67715000.0,
"Current Debt And Capital Lease Obligation": 28002000.0,
"Current Debt": 28002000.0,
"Line Of Credit": 28002000.0,
"Payables And Accrued Expenses": 140750000.0,
"Current Accrued Expenses": 116658000.0,
"Payables": 24092000.0,
"Accounts Payable": 24092000.0,
"Total Assets": 815706000.0,
"Total Non Current Assets": 362246000.0,
"Other Non Current Assets": 15914000.0,
"Non Current Deferred Assets": 11450000.0,
"Non Current Deferred Taxes Assets": 11450000.0,
"Financial Assets": null,
"Investments And Advances": 1046000.0,
"Other Investments": null,
"Investmentin Financial Assets": 1046000.0,
"Available For Sale Securities": 1046000.0,
"Goodwill And Other Intangible Assets": 94863000.0,
"Other Intangible Assets": 42048000.0,
"Goodwill": 52815000.0,
"Net PPE": 238973000.0,
"Accumulated Depreciation": null,
"Gross PPE": null,
"Leases": null,
"Construction In Progress": null,
"Other Properties": null,
"Machinery Furniture Equipment": null,
"Buildings And Improvements": null,
"Land And Improvements": null,
"Properties": null,
"Current Assets": 453460000.0,
"Prepaid Assets": 12349000.0,
"Inventory": 37291000.0,
"Finished Goods": 3336000.0,
"Work In Process": 2743000.0,
"Raw Materials": 31212000.0,
"Receivables": 308554000.0,
"Other Receivables": 57340000.0,
"Accounts Receivable": 251214000.0,
"Allowance For Doubtful Accounts Receivable": -11716000.0,
"Gross Accounts Receivable": 262930000.0,
"Cash Cash Equivalents And Short Term Investments": 95266000.0,
"Cash And Cash Equivalents": 95266000.0
},
{
"Date": "2023-03-31",
"Treasury Shares Number": null,
"Ordinary Shares Number": 54589933.0,
"Share Issued": 54589933.0,
"Net Debt": 159328000.0,
"Total Debt": 258574000.0,
"Tangible Book Value": 171507000.0,
"Invested Capital": 522592000.0,
"Working Capital": 208896000.0,
"Net Tangible Assets": 171507000.0,
"Common Stock Equity": 264018000.0,
"Total Capitalization": 491567000.0,
"Total Equity Gross Minority Interest": 333839000.0,
"Minority Interest": 69821000.0,
"Stockholders Equity": 264018000.0,
"Other Equity Interest": 170871000.0,
"Gains Losses Not Affecting Retained Earnings": -3944000.0,
"Other Equity Adjustments": -3944000.0,
"Retained Earnings": -292409000.0,
"Capital Stock": 389500000.0,
"Common Stock": 389500000.0,
"Total Liabilities Net Minority Interest": 487682000.0,
"Total Non Current Liabilities Net Minority Interest": 243595000.0,
"Non Current Deferred Liabilities": 16046000.0,
"Non Current Deferred Taxes Liabilities": 16046000.0,
"Long Term Debt And Capital Lease Obligation": 227549000.0,
"Long Term Debt": 227549000.0,
"Current Liabilities": 244087000.0,
"Current Deferred Liabilities": 73550000.0,
"Current Deferred Revenue": 73550000.0,
"Current Debt And Capital Lease Obligation": 31025000.0,
"Current Debt": 31025000.0,
"Line Of Credit": 31025000.0,
"Payables And Accrued Expenses": 139512000.0,
"Current Accrued Expenses": 113729000.0,
"Payables": 25783000.0,
"Accounts Payable": 25783000.0,
"Total Assets": 821521000.0,
"Total Non Current Assets": 368538000.0,
"Other Non Current Assets": 15480000.0,
"Non Current Deferred Assets": 11218000.0,
"Non Current Deferred Taxes Assets": 11218000.0,
"Financial Assets": null,
"Investments And Advances": 1050000.0,
"Other Investments": null,
"Investmentin Financial Assets": 1050000.0,
"Available For Sale Securities": 1050000.0,
"Goodwill And Other Intangible Assets": 92511000.0,
"Other Intangible Assets": 39696000.0,
"Goodwill": 52815000.0,
"Net PPE": 248279000.0,
"Accumulated Depreciation": null,
"Gross PPE": null,
"Leases": null,
"Construction In Progress": null,
"Other Properties": null,
"Machinery Furniture Equipment": null,
"Buildings And Improvements": null,
"Land And Improvements": null,
"Properties": null,
"Current Assets": 452983000.0,
"Prepaid Assets": 14296000.0,
"Inventory": 37492000.0,
"Finished Goods": 5718000.0,
"Work In Process": 2220000.0,
"Raw Materials": 29554000.0,
"Receivables": 301949000.0,
"Other Receivables": 47380000.0,
"Accounts Receivable": 254569000.0,
"Allowance For Doubtful Accounts Receivable": -12311000.0,
"Gross Accounts Receivable": 266880000.0,
"Cash Cash Equivalents And Short Term Investments": 99246000.0,
"Cash And Cash Equivalents": 99246000.0
},
{
"Date": "2022-12-31",
"Treasury Shares Number": null,
"Ordinary Shares Number": 54148614.0,
"Share Issued": 54148614.0,
"Net Debt": 165622000.0,
"Total Debt": 263023000.0,
"Tangible Book Value": 172525000.0,
"Invested Capital": 526378000.0,
"Working Capital": 201254000.0,
"Net Tangible Assets": 172525000.0,
"Common Stock Equity": 263355000.0,
"Total Capitalization": 490267000.0,
"Total Equity Gross Minority Interest": 329768000.0,
"Minority Interest": 66413000.0,
"Stockholders Equity": 263355000.0,
"Other Equity Interest": 185678000.0,
"Gains Losses Not Affecting Retained Earnings": -5914000.0,
"Other Equity Adjustments": -5914000.0,
"Retained Earnings": -293124000.0,
"Capital Stock": 376715000.0,
"Common Stock": 376715000.0,
"Total Liabilities Net Minority Interest": 491386000.0,
"Total Non Current Liabilities Net Minority Interest": 241812000.0,
"Non Current Deferred Liabilities": 14900000.0,
"Non Current Deferred Taxes Liabilities": 14900000.0,
"Long Term Debt And Capital Lease Obligation": 226912000.0,
"Long Term Debt": 226912000.0,
"Current Liabilities": 249574000.0,
"Current Deferred Liabilities": 70940000.0,
"Current Deferred Revenue": 70940000.0,
"Current Debt And Capital Lease Obligation": 36111000.0,
"Current Debt": 36111000.0,
"Line Of Credit": 36111000.0,
"Payables And Accrued Expenses": 142523000.0,
"Current Accrued Expenses": 117286000.0,
"Payables": 25237000.0,
"Accounts Payable": 25237000.0,
"Total Assets": 821154000.0,
"Total Non Current Assets": 370326000.0,
"Other Non Current Assets": 13279000.0,
"Non Current Deferred Assets": 11236000.0,
"Non Current Deferred Taxes Assets": 9900000.0,
"Financial Assets": 50000.0,
"Investments And Advances": 2035000.0,
"Other Investments": 1000000.0,
"Investmentin Financial Assets": 1035000.0,
"Available For Sale Securities": 1035000.0,
"Goodwill And Other Intangible Assets": 90830000.0,
"Other Intangible Assets": 38015000.0,
"Goodwill": 52815000.0,
"Net PPE": 252896000.0,
"Accumulated Depreciation": -266355000.0,
"Gross PPE": 519251000.0,
"Leases": 7959000.0,
"Construction In Progress": 14379000.0,
"Other Properties": 369172000.0,
"Machinery Furniture Equipment": 38485000.0,
"Buildings And Improvements": 81053000.0,
"Land And Improvements": 8203000.0,
"Properties": 0.0,
"Current Assets": 450828000.0,
"Prepaid Assets": 12343000.0,
"Inventory": 31534000.0,
"Finished Goods": 4135000.0,
"Work In Process": 2034000.0,
"Raw Materials": 25365000.0,
"Receivables": 309550000.0,
"Other Receivables": 44024000.0,
"Accounts Receivable": 265526000.0,
"Allowance For Doubtful Accounts Receivable": -25840000.0,
"Gross Accounts Receivable": 291366000.0,
"Cash Cash Equivalents And Short Term Investments": 97401000.0,
"Cash And Cash Equivalents": 97401000.0
}
]