[
{
"Date": "2022-12-31",
"Tax Effect Of Unusual Items": -3393408.7000000002,
"Tax Rate For Calcs": 0.2621,
"Normalized EBITDA": 65716000.0,
"Total Unusual Items": -12947000.0,
"Total Unusual Items Excluding Goodwill": -12947000.0,
"Net Income From Continuing Operation Net Minority Interest": -22800000.0,
"Reconciled Depreciation": 56661000.0,
"Reconciled Cost Of Revenue": 92618000.0,
"EBITDA": 52769000.0,
"EBIT": -3892000.0,
"Net Interest Income": -4449000.0,
"Interest Expense": 5877000.0,
"Interest Income": 1428000.0,
"Normalized Income": -13246408.6999999993,
"Net Income From Continuing And Discontinued Operation": -22800000.0,
"Total Expenses": 293178000.0,
"Total Operating Income As Reported": -4834000.0,
"Diluted Average Shares": 56674000.0,
"Basic Average Shares": 56674000.0,
"Diluted EPS": -0.4,
"Basic EPS": -0.4,
"Diluted NI Availto Com Stockholders": -22800000.0,
"Net Income Common Stockholders": -22800000.0,
"Net Income": -22800000.0,
"Minority Interests": -2923000.0,
"Net Income Including Noncontrolling Interests": -19877000.0,
"Net Income Continuous Operations": -19877000.0,
"Earnings From Equity Interest Net Of Tax": 0.0,
"Tax Provision": 10108000.0,
"Pretax Income": -9769000.0,
"Other Income Expense": -12947000.0,
"Other Non Operating Income Expenses": -556000.0,
"Special Income Charges": -13017000.0,
"Other Special Charges": null,
"Write Off": 13017000.0,
"Restructuring And Mergern Acquisition": null,
"Gain On Sale Of Security": 70000.0,
"Net Non Operating Interest Income Expense": -4449000.0,
"Interest Expense Non Operating": 5877000.0,
"Interest Income Non Operating": 1428000.0,
"Operating Income": 7627000.0,
"Operating Expense": 148728000.0,
"Other Operating Expenses": 556000.0,
"Provision For Doubtful Accounts": null,
"Depreciation Amortization Depletion Income Statement": 4829000.0,
"Depreciation And Amortization In Income Statement": 4829000.0,
"Amortization": 4829000.0,
"Amortization Of Intangibles Income Statement": 4829000.0,
"Research And Development": 5300000.0,
"Selling General And Administration": 138043000.0,
"Gross Profit": 156355000.0,
"Cost Of Revenue": 144450000.0,
"Total Revenue": 300805000.0,
"Operating Revenue": 300805000.0
},
{
"Date": "2021-12-31",
"Tax Effect Of Unusual Items": 2931165.0,
"Tax Rate For Calcs": 0.265,
"Normalized EBITDA": 63100000.0,
"Total Unusual Items": 11061000.0,
"Total Unusual Items Excluding Goodwill": 11061000.0,
"Net Income From Continuing Operation Net Minority Interest": -22329000.0,
"Reconciled Depreciation": 56082000.0,
"Reconciled Cost Of Revenue": 69272000.0,
"EBITDA": 74161000.0,
"EBIT": 18079000.0,
"Net Interest Income": -4874000.0,
"Interest Expense": 7092000.0,
"Interest Income": 2218000.0,
"Normalized Income": -30458835.0,
"Net Income From Continuing And Discontinued Operation": -22329000.0,
"Total Expenses": 250083000.0,
"Total Operating Income As Reported": 10984000.0,
"Diluted Average Shares": 59126000.0,
"Basic Average Shares": 59126000.0,
"Diluted EPS": -0.38,
"Basic EPS": -0.38,
"Diluted NI Availto Com Stockholders": -22329000.0,
"Net Income Common Stockholders": -22329000.0,
"Net Income": -22329000.0,
"Minority Interests": -12752000.0,
"Net Income Including Noncontrolling Interests": -9577000.0,
"Net Income Continuous Operations": -9577000.0,
"Earnings From Equity Interest Net Of Tax": 0.0,
"Tax Provision": 20564000.0,
"Pretax Income": 10987000.0,
"Other Income Expense": 11061000.0,
"Other Non Operating Income Expenses": -463000.0,
"Special Income Charges": 5721000.0,
"Other Special Charges": -1770000.0,
"Write Off": -3951000.0,
"Restructuring And Mergern Acquisition": 0.0,
"Gain On Sale Of Security": 5340000.0,
"Net Non Operating Interest Income Expense": -4874000.0,
"Interest Expense Non Operating": 7092000.0,
"Interest Income Non Operating": 2218000.0,
"Operating Income": 4800000.0,
"Operating Expense": 129606000.0,
"Other Operating Expenses": 463000.0,
"Provision For Doubtful Accounts": -3951000.0,
"Depreciation Amortization Depletion Income Statement": 4877000.0,
"Depreciation And Amortization In Income Statement": 4877000.0,
"Amortization": 4877000.0,
"Amortization Of Intangibles Income Statement": 4877000.0,
"Research And Development": 6944000.0,
"Selling General And Administration": 117322000.0,
"Gross Profit": 134406000.0,
"Cost Of Revenue": 120477000.0,
"Total Revenue": 254883000.0,
"Operating Revenue": 254883000.0
},
{
"Date": "2020-12-31",
"Tax Effect Of Unusual Items": -6875425.0,
"Tax Rate For Calcs": 0.265,
"Normalized EBITDA": -43465000.0,
"Total Unusual Items": -25945000.0,
"Total Unusual Items Excluding Goodwill": -25945000.0,
"Net Income From Continuing Operation Net Minority Interest": -143775000.0,
"Reconciled Depreciation": 52704000.0,
"Reconciled Cost Of Revenue": 68153000.0,
"EBITDA": -69410000.0,
"EBIT": -122114000.0,
"Net Interest Income": -4622000.0,
"Interest Expense": 7010000.0,
"Interest Income": 2388000.0,
"Normalized Income": -124705425.0,
"Net Income From Continuing And Discontinued Operation": -143775000.0,
"Total Expenses": 235560000.0,
"Total Operating Income As Reported": -121821000.0,
"Diluted Average Shares": 59237000.0,
"Basic Average Shares": 59237000.0,
"Diluted EPS": -2.43,
"Basic EPS": -2.43,
"Diluted NI Availto Com Stockholders": -143775000.0,
"Net Income Common Stockholders": -143775000.0,
"Net Income": -143775000.0,
"Minority Interests": 13711000.0,
"Net Income Including Noncontrolling Interests": -157486000.0,
"Net Income Continuous Operations": -157486000.0,
"Earnings From Equity Interest Net Of Tax": -1858000.0,
"Tax Provision": 26504000.0,
"Pretax Income": -129124000.0,
"Other Income Expense": -25945000.0,
"Other Non Operating Income Expenses": -600000.0,
"Special Income Charges": -23864000.0,
"Other Special Charges": 4105000.0,
"Write Off": 19759000.0,
"Restructuring And Mergern Acquisition": 0.0,
"Gain On Sale Of Security": -2081000.0,
"Net Non Operating Interest Income Expense": -4622000.0,
"Interest Expense Non Operating": 7010000.0,
"Interest Income Non Operating": 2388000.0,
"Operating Income": -98557000.0,
"Operating Expense": 120097000.0,
"Other Operating Expenses": 600000.0,
"Provision For Doubtful Accounts": 18608000.0,
"Depreciation Amortization Depletion Income Statement": 5394000.0,
"Depreciation And Amortization In Income Statement": 5394000.0,
"Amortization": 5394000.0,
"Amortization Of Intangibles Income Statement": 5394000.0,
"Research And Development": 5618000.0,
"Selling General And Administration": 108485000.0,
"Gross Profit": 21540000.0,
"Cost Of Revenue": 115463000.0,
"Total Revenue": 137003000.0,
"Operating Revenue": 137003000.0
}
]